Thanks. I'll dig into that when I have more time. It needs my full attention!

I recommend taking a close look at the Boglehead spreadsheet, very interesting stuff. Setting an expected future return is difficult, even for an index investor. I also invest with the hope of beating the index, but I still withdraw with the expectation of 0% excess return.